TCS - Stock Snapshot (2025)
| Company |
CMP (₹) |
Market Cap |
P/E Ratio |
Dividend Yield |
52W High |
52W Low |
Quarterly Dividend |
| TCS |
3,177 |
₹11.49 LCr |
23.33 |
1.92% |
4,497.05 |
2,991.60 |
₹15.25 |
Annual Financial Performance & Projections (2025–2030)
| Year |
Revenue (₹T) |
EBITDA (₹B) |
Net Income (₹B) |
EPS (₹) |
Net Margin (%) |
Remarks |
| 2025 | 2.55 | 655.90 | 485.53 | 134.19 | 19.02 |
| 2026 | 2.71 | 686.40 | 513.20 | 141.90 | 19.05 |
| 2027 | 2.87 | 717.60 | 542.80 | 150.10 | 19.10 |
| 2028 | 3.04 | 750.50 | 574.60 | 158.90 | 19.15 |
| 2029 | 3.22 | 784.40 | 608.40 | 168.30 | 19.20 |
| 2030 | 3.41 | 819.50 | 644.60 | 178.40 | 19.25 |
Projected Target Prices (2026–2030)
| Year |
Projected EPS (₹) |
Assumed P/E |
Target Price (₹) |
Upside from CMP (%) |
Remarks |
| 2026 | 141.90 | 23.5 | 3,340 | +5.1% |
| 2027 | 150.10 | 23.8 | 3,570 | +12.4% |
| 2028 | 158.90 | 24.0 | 3,810 | +19.9% |
| 2029 | 168.30 | 24.2 | 4,070 | +28.0% |
| 2030 | 178.40 | 24.5 | 4,360 | +37.2% |
CAGR Summary (2025–2030)
| Metric |
2025 |
2030 |
CAGR % |
Remarks |
| Revenue | 2.55T | 3.41T | 6.0% |
| Net Profit | 485.53B | 644.60B | 5.8% |
| EPS | 134.19 | 178.40 | 5.8% |
| Free Cash Flow | 327.86B | 420.00B | 5.0% |
Valuation Multiples (Forward)
| Year |
EPS (₹) |
P/E |
PEG |
P/B (x) |
| 2026 | 141.9 | 23.5 | 0.90 | 11.8 |
| 2027 | 150.1 | 23.8 | 0.92 | 11.6 |
| 2028 | 158.9 | 24.0 | 0.95 | 11.5 |
| 2029 | 168.3 | 24.2 | 0.97 | 11.4 |
| 2030 | 178.4 | 24.5 | 1.00 | 11.2 |
Dividend Projections (2026–2030)
| Year |
EPS (₹) |
Payout Ratio (%) |
Dividend/Share (₹) |
Yield (%) |
Remarks |
| 2026 | 141.9 | 45% | 64.0 | 2.0% |
| 2027 | 150.1 | 45% | 67.5 | 2.1% |
| 2028 | 158.9 | 45% | 71.5 | 2.2% |
| 2029 | 168.3 | 45% | 75.7 | 2.3% |
| 2030 | 178.4 | 45% | 80.2 | 2.5% |
Key Balance Sheet Highlights (2025)
| Total Assets |
Total Liabilities |
Total Equity |
Cash & ST Inv. |
D/E Ratio |
ROA |
ROC |
| ₹1.60T | ₹638.58B | ₹957.71B | ₹408.72B |
0.67 | 25.39% | 38.00% |
Cash Flow (2025)
| Net Income |
Cash from Ops |
Cash from Investing |
Cash from Financing |
Free Cash Flow |
Net Change in Cash |
| ₹485.53B | ₹489.08B | -₹23.18B | -₹474.38B | ₹327.86B | -₹6.74B |
Disclaimer: Financial data for TCS has been sourced from publicly available information including Google Finance. All projection figures for 2026–2030 (Revenue, EPS, Target Prices, CAGR, Dividends, Valuations) are based on our own calculations and assumptions. These projections are for educational and informational purposes only, and should not be considered as investment advice. Investors are advised to do their own research or consult a financial advisor before making investment decisions.
Please do not enter any spam link in the comment box.